The Formula Group
Contact Us  |  Site Map  |  Search
Company Profile  |  Solutions  |  Business Units  |  Investor Relations  |  News  |  Community Activities
News News
Press Releases
Press Releases


Monday November 12, 4:03 pm Eastern Time

Magic Software Enterprises Announces Third Quarter 2001 Results

Sees Slight Improvement in Software Tool and Application Sales

OR YEHUDA, ISRAEL -(BUSINESS WIRE)--Nov. 12, 2001 -- Magic Software Enterprises (Nasdaq:MGIC - news), a leading provider of state-of-the-art application development technology and business solutions, announced today results for the third quarter ended Sept. 30, 2001.

Despite the continuing economic slowdown, the company recorded a slight improvement in software tool and application sales over the previous quarter.

Third Quarter Results
Total revenues for the third quarter 2001 were $18.94 million as compared with the $25.46 million reported for the comparable period in 2000 and the $20.19 million posted for the second quarter of 2001.

Pro forma net loss for the third quarter (which excludes amortization of goodwill and intangibles, and any non-recurring expenses) was $1.11 million or $0.04 loss per share compared with the $1.9 million pro forma net loss or $0.07 loss per share posted in the second quarter of 2001 and the $2.25 million pro forma net income or $0.06 earnings per share recorded for the same period a year ago.

Actual (or GAAP) net loss for the third quarter of 2001 was $2.58 million or $0.09 loss per share compared with the $1.16 million net income or $0.04 earnings per share recorded one year ago.

Software tool sales for the quarter, at $4.93 million, were up slightly from the $4.58 million in software tool sales posted in the second quarter of 2001. Application sales also were slightly improved, totaling $3.21 million for the quarter as compared with $3.07 million for the second quarter of this year. The decrease in consultancy and other services was due primarily to the drop in revenues from CoreTech Consulting Group Inc., which is being adversely affected by the general slowdown in the U.S. consulting business.

For the third quarter 2001, Europe and North America both contributed 36% to sales respectively, while Asia contributed 23% and Israel 5%.

"Recently, we have been facing significant changes in the software market, with customers and prospects postponing decisions on software purchases due to the continuing global uncertainty over business and the economy," said Menachem Hasfari, chief executive officer of Magic. "At the same time, however, we have seen companies remain committed to investing in those cost-effective technologies like Magic that promise high returns on investment, broad functionality and ease of integration.

"Given the current state of the economy, I believe our results demonstrate continuing enthusiasm for the quality, value and performance of our offerings. And we remain confident that our strategy for supplying companies with key technology, business solutions and services positions us well for higher levels of growth once the economy recovers."

 

Third Quarter Developments
During the quarter, Magic continued to strengthen its relationship with IBM, to introduce additional state-of-the-art solutions, and to grow its list of international customers.

Recognition
In August, it was announced that both Magic eDeveloper(TM) (Magic's application development environment) and Magic eMerchant(TM) (the company's e-business solution) had received IBM's ServerProven® certification following a rigorous testing and evaluation process. Only those products that are validated by IBM to install quickly, start up easily and run reliably on IBM servers are awarded this certification, designed by IBM to help its customers easily identify complete solutions for their business-critical e-business needs.

New Products
Also in August, Magic Americas announced introduction of Magic CRM(TM), a highly affordable customer relationship management solution that enables mid-sized companies a single integrated view of their customers. While most CRM approaches today require companies to assemble CRM solutions in pieces, Magic CRM offers all of the key components of business management (marketing campaign management, sales opportunity management, complete customer service management and accounting/ERP integration) in a single module that can be acquired inexpensively and implemented quickly.

New Deals
Among the significant new deals closed during the quarter were:

  • Menzies World Cargo (U.K.), the cargo handling and transport business arm of Menzies Aviation Group, to deliver a comprehensive air cargo management and tracking system;
  • SAPA Group (France), the international industrial group that develops, manufactures and markets value-added aluminum and aluminum extrusions, to develop an ERP and e-business solution to integrate workflow between the organization's sales subsidiaries and plants;
  • EXMA CPI (France), a major supplier of steel tubing, to develop a Web-enabled ERP system; and
  • The Bank of Hapoalim (Israel), Israel's largest bank, to add several new modules to an existing Magic-based solution.

In addition, Magic subsidiary Access Data Corp., whose Sleuth(c) public safety records management solution is used by more than 400 small- to medium-sized public safety agencies throughout the United States, recently was awarded business from the following agencies:

  • The Russell police in Kansas;
  • The Kerrville police in Texas;
  • The Sheridan and Scottsbluff police in Colorado;
  • The Benson police in Arizona;
  • The Acoma Pueblo police in New Mexico;
  • The University of Central Arkansas police;
  • The Kansas State University police; and
  • The Dillon, Silverthorne, Frisco, Breckenridge, and Blue River police in Colorado to share a single database system for criminal tracking.

Answers on Demand, Magic's North American subsidiary that markets and supports proprietary integrated software solutions designed specifically for the long-term care industry, also signed deals during the quarter with a new facility in the Dallas area.

About Magic Software Enterprises
Magic Software Enterprises, a member of the Formula Group (Nasdaq:FORTY - news), develops, markets and supports software development and deployment technology that enables enterprises to accelerate the process of building and deploying applications that can be rapidly customized and integrated with existing systems.

Magic technology, applications and professional services are available through a global network of subsidiaries, distributors and Magic solutions partners in approximately 50 countries. The company's North American subsidiary is located at 1642 Kaiser Avenue, Irvine, Calif., 92614, telephone 949/250-1718, fax 949/250-7404, http://www.magicsoftware.com.

The Formula Group is an international information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products and producing computer-based solutions.

Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that may involve a number of risks and uncertainties. Actual results may vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both here and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in the Company's most recent annual report and other filings with the Securities and Exchange Commission.


      Pro Forma Consolidated Statement of Operations (Unaudited)
                      (U.S. Dollars in Thousands)
          Excluding Amortization of Goodwill and Intangibles,
            Restructuring Costs and Non-Recurring Expenses

                      Three Months ended            Nine Months ended
                          Sept. 30,                     Sept. 30,
                     2001           2000          2001           2000
Revenues
  Software sales   $4,931         $5,050       $14,796        $21,322
  Applications      3,206          3,718         8,143         10,252
  Maintenance       2,707          2,804         8,578          8,392
  Consultancy &
  other services    8,097         13,890        27,628         27,205
Total Revenues    $18,941        $25,462       $59,145        $67,171

Cost of Revenues
  Software sales   $1,073           $836        $3,135         $2,761
  Applications        644            556         1,748          1,460
  Maintenance       1,039          1,047         3,177          3,206
  Consultancy &
  other services    6,216          8,743        19,894         17,096
Total Cost of
Revenues           $8,972        $11,182       $27,954        $24,523

Gross Profit       $9,969        $14,280       $31,191        $42,648

Research &
development, net    1,783          1,569         5,432          4,160
Sales, marketing,
and general &
administrative
expenses            9,094         10,846        29,885         29,484
Depreciation          520            384         1,505          1,054
Operating Income  $(1,428)        $1,481       $(5,631)        $7,950

Financial (income)
expenses, net        (557)          (698)         (523)        (2,105)
Income (Loss)
before taxes         (871)         2,179        (5,108)        10,055
Taxes on income       146             25           401            275
Income (Loss) before
minority interest  (1,017)         2,154        (5,509)         9,780
Minority interest
in losses (income)
of Subsidiaries       (92)           100          (310)          (470)

Equity in earnings
(losses) of affiliate   0              0             0            (57)
Net Income        $(1,109)        $2,254       $(5,819)        $9,253
Basic Earnings
(Loss) per Share   $(0.04)         $0.06        $(0.20)         $0.32
Diluted Earnings
(Loss) per Share   $(0.04)         $0.06        $(0.19)         $0.30
Weighted Avg. Shares
Outstanding (000)  29,640         29,996        29,568         29,055
Diluted Weighted Avg.
Shares Outstanding
(000)              29,857         31,127        30,039         30,441

NOTE: Excludes $1.08 million and $1.09 million of amortization of
goodwill and intangibles for the three months ended Sept. 30, 2001 and
2000, respectively, and restructuring costs and non-recurring expenses
of $0.40 million and impairment expenses of $0 for the three months
ended Sept. 30, 2001. Including the above items, there was a net loss
of $2.58 million or $0.09 loss per share for the three months ended
Sept. 30, 2001. Excludes $3.27 million and $2.17 million of
amortization of goodwill and intangibles for the nine months ended
Sept. 30, 2001 and 2000, respectively, and restructuring costs and
non-recurring expenses of $3.69 million and impairment expenses of
$2.22 million for the nine months ended Sept. 30, 2001. Including the
above items, there was a net loss of $15.01 million or $0.51 loss per
share for the nine months ended Sept. 30, 2001, and net income of
$7.08 million or $0.24 earnings per share for the nine months ended
Sept. 30, 2000.


Unaudited Consolidated Statement of Operations
(U.S. Dollars in Thousands)

                      Three Months ended            Nine Months ended
                          Sept. 30,                    Sept. 30,
                     2001           2000          2001           2000
Revenues
  Software sales   $4,931         $5,050       $14,796        $21,322
  Applications      3,206          3,718         8,143         10,252
  Maintenance       2,707          2,804         8,578          8,392
  Consultancy &
  other services    8,097         13,890        27,628         27,205
Total Revenues    $18,941        $25,462       $59,145        $67,171

Cost of Revenues
  Software sales   $1,073           $836        $3,135         $2,761
  Applications        644            556         1,748          1,460
  Maintenance       1,039          1,047         3,177          3,206
  Consultancy &
  other services    6,216          8,743        19,894         17,096
Total Cost of
Revenues           $8,972        $11,182       $27,954        $24,523

Gross Profit       $9,969        $14,280       $31,191        $42,648

Research &
development, net    1,783          1,569         5,432          4,160
Sales, marketing,
and general &
administrative
expenses            9,094         10,846        29,885         29,484
Depreciation          520            384         1,505          1,054
Amortization        1,076          1,090         3,273          2,172
Restructuring costs
& non-recurring
expenses              394              0         3,694              0
Operating Income
(Loss)            $(2,898)          $391      $(12,598)        $5,778

Financial (income)
expenses, net        (557)          (698)         (523)        (2,105)
Impairment expense      0              0         2,219              0
Income (Loss) before
taxes              (2,341)         1,089      (14,294)          7,883
Taxes on income       146             25           401            275
Income (Loss) before
minority Interest  (2,487)         1,064       (14,695)         7,608

Minority interest
in losses (income)
of subsidiaries       (92)           100          (310)          (470)

Equity in earnings
(losses) of Affiliate   0              0             0            (57)

Net Income        $(2,579)        $1,164      $(15,005)        $7,081

Basic Earnings
(Loss) per Share   $(0.09)         $0.04        $(0.51)         $0.24
Diluted Earnings
(Loss) per Share   $(0.09)         $0.04        $(0.50)         $0.23
Weighted Avg. Shares
Outstanding (000)  29,640         29,996        29,568         29,055
Diluted Weighted Avg.
Shares Outstanding
(000)              29,857         31,127        30,039         30,441



Consolidated Balance Sheets
(U.S. Dollars in Thousands)

                                    Sept. 30                  Dec. 31
                                    2001 (Unaudited)             2000
Assets
Current Assets
Cash and cash equivalents        $31,288                      $42,627

Accounts receivable :
  Trade receivables               21,322                       22,904
  Related parties                    375                         278
  Other receivables and
  prepaid expenses                 5,216                        5,827
   Inventory                         393                          402

Total Current Assets             $58,594                      $72,038

Long-term deposit                     $0                         $436
Severance pay fund                 1,227                        2,042
Investments in affiliated
companies                            573                          250
Fixed assets, net                  9,588                       11,050
Other assets, net                 49,595                       52,179

Total Assets                    $119,577                     $137,995

Liabilities
Current Liabilities
Short-term bank debt                $865                       $1,462
Trade payables                     4,613                        5,610
Accrued expenses and other
liabilities                       16,126                       15,998

Total Current Liabilities        $21,604                      $23,070

Long-term loans                     $547                       $1,758
Accrued severance pay              1,505                        3,511
Minority interests                 1,349                          251

Shareholders' Equity
Share capital                        808                          781
Capital surplus                  114,604                      114,459
Treasury stock                    (5,424)                      (5,424)
Retained earnings (deficit)      (15,416)                        (411)
Total Shareholders' Equity       $94,572                     $109,405
                                $119,577                     $137,995

Contact:
Magic Software Enterprises, Irvine
Katharine Hanley, 949/250-1718 ext. 220
khanley@magicsoftware.com

 

back Top